Wilton Re
Selected Financials

Selected Income Statement Data

  2010 2009 2008 2007 2006 2005 2004
Selected Income Statement Data
(Consolidated "GAAP" Basis, $ in millions)
 
Insurance Revenues $569 $533 $314 $237 $119 $24 N/A
Investment Income, including funds withheld at interest $329 $211 $236 $258 $120 $1 N/A
Policy benefits, including interest credited $551 $528 $298 $339 $175 $18 N/A
Net Operating Income (loss) $105 $78 $39 $30 $6 ($9) ($3)
Unrealized Gain/(Loss), Net of DAC/VOBA Amortization and Taxes $80 $289 ($232) $6 $7 N/A N/A
Realized Gain/(Loss), Net of DAC/VOBA Amortization and Taxes $26 ($23) ($33) ($2) ($1) N/A N/A
Net Income (loss) $211 $344 ($226) $34 $12 ($13) ($4)

 

Selected Balance Sheet Data

  2010 2009 2008 2007 2006 2005 2004
Selected Ballance Sheet Data
(Consolidated "GAAP" Basis, $ in millions)
 
Cash and Investments, including funds withheld at interest (at fair value) $5,666 $5,313 $4,280 $4,552 $4,649 $175 $12
Cash and Investments, including funds withheld at interest (at book value) $5,425 $5,238 $4,673 $4,538 $4,628 $175 $12
Unrealized Gain/(Loss) on Investments and funds withheld at interest $241 $74 ($393) $14 $21 0 0
Total Assets $6,712 $6,333 $5,332 $5,324 $5,320 $252 $15
Insurance Liabilities $4,953 $4,929 $4,151 $4,180 $4,360 $130 N/A
Term Debt $0 $0 $113 $138 $150 N/A N/A
Total Liabilities $5,168 $5,117 $4,588 $4,711 $4,743 $143 $3
GAAP Shareholders Equity $1,543 $1,216 $744 $613 $577 $109 $11
Adjusted GAAP Shareholders Equity $1,426 $1,179 $976 $612 $570 $109 $11
Debt to Total Capital Ratio N/A N/A 10% 18% 21% N/A N/A

 

December 31, 2010 Investment Portfolio Composition

Wilton Re's current corporate policy is to maintain a high quality, diversified fixed income portfolio. At year end 2010, over 95% of our assets were rated investment grade and over 30% of our investments were in cash and cash equivalents, AAA rated or US government and agency securities. Wilton Re currently has no investments in mortgage loans or real estate.

 

  December 31, 2010
  GAAP
Book Value
% of
Portfolio
Cash & Cash Equivalents $ 282 5.5%
Treasuries & Governments   363 7.1%
Agencies   143 2.8%
Residential Mortgage-Backed   539 10.5%
Commercial Mortgage-Backed   420 8.2%
Asset Backed Securities   304 5.9%
Investment Grade Credit   2,524 49.3%
High Yield Credit   109 2.1%
Municipals   360 7.0%
Other   71 1.4%
  Total $ 5,115 100.0%